Radiant Communications Announces Financial Results For First Quarter of 2005

May 5, 2005

Company reports 30% increase in connectivity revenue and 40% increase in new orders over prior year

Vancouver, BC – Radiant Communications Corp. (“Radiant”) (TSX Venture Exchange: RCX), Canada’s leading supplier of Internet-based data communications and Internet services to the business market, today announced its financial results for the first quarter of fiscal 2005 ended March 31, 2005. Revenue for the quarter was $4.8 million, an increase of 19% over the first quarter of 2004. Connectivity revenue was up 33% over the same period of 2004 and up 5% from the preceding quarter. Professional services revenue was up 6% over the first quarter of 2004, but down 31% from the preceding fourth quarter of 2004 due to the timing of several large project completions. Gross margin of 47% in the quarter was within the target range for the Company’s product mix and consistent with the annual results of 2003 and 2004. The net loss for the quarter was $1.3 million, which includes $0.8 million of interest and amortization expense and the Company ended the quarter with $1.6 million of cash and short-term investments.

“2005 promises to be an exciting year for Radiant and our first quarter results have produced a solid return in new business generated from our investments in 2004”, said Jim Grey, President and CEO. “The value of new recurring revenue contracts signed during the quarter was 22% higher than the first quarter of 2004 and 40% higher than the preceding quarter (Q4 of 2004). This strong inflow of new orders to be provisioned will add significant strength to the recurring revenue base in our second quarter of 2005. I’m also pleased to report that during the first quarter we secured $2.75 million in additional funding from existing shareholders and added two new experienced Board members to assist us in managing our future growth. The retail market IP opportunity continues to be driven by a demand for connectivity speed, service and security at a reasonable price and our national solution continues to be a proven leader. ”

First quarter highlights include:

  • Closed a $2.75 million financing in the form of 3 year convertible debentures with three existing shareholders,
  • Achieved a record quarter in the value of new recurring revenue orders signed,
  • Won several new, multi-location customers including First Ontario Credit Union, West 49, Felix Homme, Sheridan Nurseries, Carlton Cards, Irving Oil, and Fruits and Passion,
  • Continued to add new locations for existing customers such as Wal-Mart, Burger King, Dynamite & Garage stores, Glentel, A&W, and Reebok International,
  • Appointed two industry veterans, Wendy Porter and Don Calder, to the Radiant Board

Additional details on first quarter results, including the Management Discussion and Analysis, are available at www.sedar.com under Radiant Communications Corp.

About Radiant Communications
Radiant Communications Corp. provides a total, integrated solution for businesses requiring national IP data communications services including broadband and managed network services, Internet access, web hosting, web development and marketing services.

The Company offers a complete range of coast-to-coast broadband services including DSL, T1, Frame Relay, and Cable. Radiant has also provides specialized IP services for the Canadian retail industry, namely RetailCONNECTä IP network services and TurboSwitch IP payment gateway services. Radiant has offices in Toronto, Montreal, Calgary, Edmonton and Vancouver.

For More Information

Radiant Communications

Investors & Media: Chuck Leighton, CFO, 604-692-4531, cleighton@radiant.net

This press release may contain forward-looking statements, including statements regarding the business and anticipated financial performance of Radiant, which involve risks and uncertainties. These risks and uncertainties may cause Radiant's actual results to differ materially from those contemplated by the forward-looking statements. Factors that might cause or contribute to such differences include, among others, competitive pressures, the growth rate of the Internet and telecommunications concerns, constantly changing technology and market acceptance of the company's products and services. Investors are also directed to consider the other risks and uncertainties discussed in Radiant's required financial statements and filings. All other companies and products listed herein may be trademarks or registered trademarks of their respective holders.

The TSX Venture Exchange has not reviewed and does not accept responsibility for the adequacy or accuracy of this release.

Radiant Communications Corp.
Balance Sheets
(Unaudited)
(Expressed in Canadian dollars)


March 31,
2005
(Unaudited)
December 31,
2004

Assets
Current assets:
Cash and cash equivalents $ 1,062,643 $ 359,967
Short-term investments 575,000 575,000
Trade accounts receivable, net of allowance for doubtful
accounts of $91,284 (2004 - $75,779)
2,202,744 2,138,041
Inventories 402,731 313,736
Prepaid expenses and deposits 169,156 197,347

4,412,274 3,584,091
Capital assets 1,411,536 1,518,442
Deferred financing costs 722,479 872,889
Intangible assets 1,574,228 1,574,228

$ 8,120,517 $ 7,549,650

Liabilities and Shareholders' Deficiency
Current liabilities
Accounts payable and accrued liabilities $ 1,965,256 $ 3,160,644
Customer deposits 195,290 195,740
Deferred revenue 2,099,901 1,952,634
Current portion of deferred lease inducements 89,145 71,763
Current portion of long-term debt 3,246,039 3,198,670
Current portion of obligations under capital leases 286,140 264,953

7,881,771 8,844,404
Deferred lease inducements 190,302 219,357
Long-term debt 1,635,833 49,420
Obligations under capital leases 608,393 622,470
Shareholders' deficiency
Share capital 28,573,306 28,559,806
Contributed surplus 2,849,499 1,595,349
Deficit (33,618,587) (32,341,156)

(2,195,782) (2,186,001)

$ 8,120,517 $ 7,549,650

Radiant Communications Corp.
Statements of Operations and Deficit
(Unaudited)
(Expressed in Canadian dollars)

Three months ended March 31, 2005 and 2004


2005
(Unaudited)
2004
(Unaudited)

Revenue $ 4,750,370 $ 3,989,071
Cost of sales 2,537,357 1,946,401

Gross profit 2,213,013 2,042,670
Expenses:
Sales and marketing 1,083,124 834,615
General and administrative 1,622,782 1,578,407
Amortization 231,096 314,705

2,937,002 2,727,727

Operating loss 723,989 685,057
Interest expense 279,204 131,337
Amortization of warrant-based deferred financing costs 191,368 -
Accretion of deemed discount on convertible debentures 84,536 -
Non-cash interest expense on warrants 2,353 -
Other (income) expense (4,019) (49,890)

Loss for the period 1,277,431 766,504
Deficit, beginning of period 32,341,156 28,966,300

Deficit, end of period $ 33,618,587 $ 29,732,804

Basic and diluted loss per share $ (0.05) $ (0.03)
Weighted average common shares, used in computing loss per share basic and diluted 28,210,835 28,209,724

Radiant Communications Corp.
Statements of Cash Flows
(Unaudited)
(Expressed in Canadian dollars)

Three months ended March 31, 2005 and 2004


2005
(Unaudited)
2004
(Unaudited)

Cash provided by (used in):
Operations
Loss for the period $ (1,277,431) $ (766,504)
Items not involving cash:
Amortization 231,096 314,705
Amortization of warrant-based deferred financing costs 191,368 -
Accretion of deemed discount on convertible debentures 84,536 -
Cash-based bonus accrual on long-term debt 47,370 -
Stock-based compensation 26,562 11,169
Unrealized foreign exchange gain loss - 6,524
Non-cash interest expense on warrants 2,353 -
Amortization of deferred lease inducement (11,673) (7,055)

(705,819) (441,161)
Change in non-cash operating working capital
Trade accounts receivable (64,703) 123,989
Inventories (88,995) (81,117)
Prepaid expenses and deposits 28,191 10,418
Accounts payable and accrued liabilities (1,225,089) (550,571)
Customer deposits (450) 6,797
Deferred revenue 147,267 78,716

(1,909,598) (852,929)
Investments
(Purchase) sale of short-term investments - 775,000
Purchase of capital assets (10,863) (282,951)

(10,863) 492,049
Financing
Proceeds from issuance of convertible debentures 2,750,000 -
Deferred financing costs (42,640) -
Proceeds from exercise of employee stock options 13,500 -
Payments under capital leases (73,217) (111,806)
Repayment of long-term debt (24,506) (23,792)

2,623,137 (135,598)

Increase (decrease) in cash and cash equivalents 702,676 (496,478)
Cash and cash equivalents, beginning of period 359,967 693,744

Cash and cash equivalents, end of period $ 1,062,643 $ 197,266